I have a 9×5 forced matrix. It pays 9 across 5 levels deep. Level 1 pays $2 per person. I can have no more than 9 people on my first level. Levels 2-5 pays $1.25 per person. Each person can have no more than 9 people on their first level. The maximum earned is $83,043.00. The number of people need to completely fill my personal matrix is
66,429. I want to fill it in 24 months or less. I need an Excel or Microsoft Works spreadsheet that shows the following:
1. How long it would take to fill the matrix if I recruited 1 person every 15 days and my recruits did the same. I need this broken down, detailed. But I would need formulas so I can change the number of people recruited to 3 or 4 or whatever and also the number of days.
2. How much I would make from each person recruited at the end of each 15 day cycle on each level. I also need this broken down, detailed.
For example, at the end of 15 days, I will have recruited 1 person on my 1st level. I earned $2. At the end of 30 days, I will have recruited a total of 2 people ($4) and my level 1 person would have recruited 1 person. ($1.25. Total earned $5.25). At the end of 45 days, I will have recruited a total of 3 people ($6) and my original level 1 person would have recruited 2 people ($2.50) and their level 2, which would be my level 3 would have recruited 1? (ok, my brain pretty much shuts down after level 2). What comes next?
I hope I have explained this clearly.
Thank you.
New Rewardscript
Work I want made on script.
I will give a template for frontend and .PSD for adminsection.
I want the design to be separated from the content and adminsection so that we can later integrate a template system.
Front End:
Content
All the content will be done from the admin section with an Fck editor.
Right Column
Box 1 (if logged in)
Amount of Points
Amount recruited
List of products got in
Categories: MySQL, PHP Tags: 2nd, about the, active, Admin, admin can, admin section, adminsection, all the, and the, approve, approve decline, Article, automatically, banners, boxes, Button, can see, category, click, column, Comment, competition, contact, Content, decline, description, description which category, detailed, different, edit, Editor, etc, First, for the, free, from here, from the, Front End, gather, gather points, gets, give, give points, guestbook, have not, here you, history, how many, how many points, how many times, Image, image and, image price description, images, Info, latest, link, list, lists, little, logged, made, many points, member, members, name, needs, New, News, Newsletter, offer, offername, offers, Order, ordered, orders, pages, person, point, points, points for, possible, Presentation, Product, productname image price, products, Profile, profile image, recived, recruit, recruited, recruiting, rewardscript, right, right column, Search, section, send, shop, show, show under, show with, state, Stats, that has, that needs, the admin, the admin section, the offer, the right column, the user, the users, times, top, total, under the, Upload, uploading, user, users, visited, visitors, Website, websites, when the, will get, will show, will show with, Write, Writing, written, you can, you have, you see